Real Estate Waterfalls - The Simpler the Better
By Adam Gower Ph.D.
Real estate syndications use what are called ‘waterfalls’ to structure and compensate principals and investors, and these are seldom altered once a developer creates a structure that works for them. There are, however, a vast array of ways in which waterfalls are designed and this article examines the most common, as well as looking at some of the most complex.
Simply stated a waterfall describes the way cash available for distribution and profits in a project cascades through a series of calculations to make payments to the developer and their investors in a pre-arranged hierarchical fashion.
The most common tools used to define how revenue and profit splits are made include the preferred return and the internal rate of return. These can be used in unison to create different break points where, as certain return hurdles are achieved by the sponsor as measured by the IRR, the proportional share of profits will be adjusted.
The Vanilla Waterfall
A vanilla waterfall is where investors receive a preferred return of 8%, the most common preferred return (40% of all projects) after payments to senior lenders have been made, and before the sponsor receives any incentive payment. The next layer in the waterfall will see the investors receiving their invested capital back, and only then will the sponsor receive a payment, beyond their fees, that will be a proportion of the remaining profits of the deal. This is called the ‘promote’ and in the most common structures these provide for either a 90-10 or 80-20 split to the investors and developer respectively.
Some investors might like to motivate sponsors to outperform by offering more generous promotes once certain return hurdles to themselves have been reached. To do this, another layer is added to the scenario described above where the splits go to 70-30 once investors have received a 15% IRR, for example.
The Two-Tiered Waterfall
The vanilla waterfall describes structures where there is just one ruleset that applies to cash flow as well as any distributions coming from a capital event like a refinance or a sale. According to Investor Management Services (IMS), the industry-leading investment management technology company for commercial real estate, these are the most frequently seen structures and occur in around 75% of all projects.
In some projects, sponsors like to split the waterfall using two separate rulesets where one applies only to operating cash flow, and another separate waterfall applies to capital events. These two-tiered waterfalls occur in approximately 24% of cases, and the outliers have more than two waterfall sets though they are so rare there is no pattern to how those are structured.
> See how different waterfalls compare with each other in this groundbreaking analysis by Adam Gower Ph.D.
IMS, who handles in excess of 7,000 projects on their platform, reports that roughly three-quarters of all projects run two equity splits within their waterfall structures. They have found that currently the most typical would be a preferred return to a 90-10 and then a split to an 80-20, where the most common preferred return is 8 percent.
The 8 percent preferred return is used in approx. 40 percent of projects, followed by 10 percent as the next most common used by approx. 30 percent of sponsors, and finally 7 percent is used in around 8 percent of project waterfalls, with 12 percent and 9 percent prefs the next most common, and the remainder ranging between 2 percent and 22 percent on the extremes.
The IRR, which accounts for approximately 80 to 85 percent of all hurdles used industry-wide, is by far the most common. Other hurdles used include:
- reaching an agreed level of preferred return,
- equity multiple,
- percentage of the returned capital,
- percentage of the pref that's been paid out.
When it comes to the rarer waterfalls the outliers are less about the arithmetic that goes into the formula for distributing cash flow – whether it's operating or return of capital – and more about the way the entities are structured.
What makes for these outliers, the especially complicated waterfalls, is there'll be multiple entities within the org structure. There are the usual General Partners (GP) and Limited Partners (LP), but in the more complicated waterfalls, both the GP and LPs can be broken out into a lot of different entities, as well as a lot of different classes.
Further complicating the waterfalls are that the different classes might have differing return metrics that include different preferred-return levels, different hurdles and lots of different splits; 90-10, 80-20, 70-30, 60-40, 50-50 40-60. The most complicated waterfalls can have 7 to 10 layers of calculations.
Returns Not Correlated to Complexity
Notably, however, a complicated waterfall doesn't make a lot of difference to the actual returns a sponsor receives. Indeed, running the same numbers through a common waterfall with 2 to 4 layers and comparing them with those that have 7 to 10 layers, the different return profiles between the two is de minimis.
That said, clearly sponsors see benefits in creating complicated deal structures by separating out different classes of investor, but while the returns to sponsors don’t change materially, as the deals become more complicated, the higher the risk of making a calculation error, and the higher the resulting liability. Most sponsors run their waterfall calculations in Excel, and with all those different layers, Excel is stretched to its limit, and in many cases this means that there are some calculations that are not done properly.
Knowing how your waterfall stacks up against industry norms now that industry norms are more transparent is a great way to make the case for your value proposition to investors.
Articulating that message through use of social media and sophisticated digital marketing makes the whole effort easier and more efficient. If you’d like to see exactly how you can raise capital online and leverage the structure of your waterfall to attract more investors and build deeper relationships with existing ones, click this link or on the button below to learn best of class practices in use in the industry today.
ADAM GOWER PH.D.
Adam Gower is a 30+ year veteran real estate investment and finance professional. He expands investor networks for real estate developers by implementing best-of-class digital marketing programs.
Dr. Gower is the creator of The Investor Acquisition System, a best practices digital marketing program developed exclusively for real estate sponsors to raise capital online.
Serving real estate investment firms, Investor Management Services (IMS) is the leader in the investment management software space providing the only all-in-one platform. We enable our customers to better serve their investors while improving the efficiency of their firm. The IMS Platform includes an Investor Dashboard, Document Management and Sharing, Customer Relationship Management (CRM), and Waterfall Distribution Processing. For more information, please visit www.imscre.com.
Copyright 2018 - ADAM GOWER PH.D. - All Rights Reserved
Website Disclaimer: All Content contained on this website is intended for informational purposes only and does not purport to be complete or accurate. No recommendations are made or intended to be made regarding investment in real estate of any kind. For further information on any investment opportunity contained in any content of this website, you should visit the respective crowdfunding portal or site where such investment opportunity is published. None of the content presented on this website has been prepared with any reference to any particular user’s investment requirements or financial situation, and you are encouraged to consult with professional tax, legal and financial advisors before making any investment decisions or including the decision to invest at all. GowerCrowd makes no representations or warranties as to the accuracy of any information and accepts no liability or fiduciary responsibility whatsoever. Offers to sell, or the solicitations of offers to buy, any security can only be made through official offering documents through registered portals outside of this website. Investors should conduct their own due diligence, not rely on the financial assumptions or estimates displayed on this website, and are encouraged to consult with a financial advisor, attorney, accountant, and any other professional that can help you to understand and assess the risks associated with any investment opportunity. Neither Adam Gower nor GowerCrowd or any related entities are a registered broker-dealer, funding portal, or investment advisor and does not conduct any activity that would require any registration as such.